County Profile for Collier - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 151,583,125 Total Charges 3,252,030,732
Fixed Assets 472,768,550 Contract Allowance 2,569,429,578
Other Assets 289,877,984 Operating Revenue 682,601,154
Total Assets 914,229,659 Operating Expenses 618,145,101
Current Liabilities 255,921,135 Operating Margin 64,456,053
Long Term Liabilities 175,639,661 Other Income 32,693,250
Total Equity 482,668,863 Other Expense 37,462,581
Total Liabilities and Equity 914,229,659 Net Profit or Loss 59,686,722

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,074 Revenue per Bed $847,952 Revenue per Person $682,601,154
Net Margin per Discharge $1,707 Net Margin per Bed $80,070 Net Margin per Person $64,456,053
Net Profit per Discharge $1,580 Net Profit per Bed $74,145 Net Profit per Person $59,686,722
Net Fixed Assets per Discharge $12,518 Net Fixed Assets per Bed $587,290 Net Fixed Assets per Bed $472,768,550
Long Term Debt per Discharge $4,650 Long Term Debt per Bed $218,186 Long Term Debt per Person $175,639,661
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 220 Net Fixed Assets 199 Population Estimate 1,151
Total Revenue 270 Long Term Liabilities 315 Total Patient Discharges 216
Net Margin 121 Total Patient Beds 198
Net Profit or Loss 216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 137,431,524 318,443,726 0.4316
31 Intensive Care Unit 24,222,017 65,145,588 0.3718
32 Coronary Care Unit 0 0
43 Nursery 3,053,812 5,935,936 0.5145
44 Skilled Nursing Care 0 0
50 Operating Room 42,700,527 372,975,234 0.1145
51 Recovery Room 11,341,093 77,658,849 0.1460
52 Labor and Delivery Room 8,317,401 18,363,872 0.4529

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,588,657 13 Nursing Administration 4,413,502
02,03 Captial Related - Movable Equipment 20,903,585 14 Central Services and Supply 7,607,520
04 Employee Benefits 36,027,965 15 Pharmacy 9,882,244
05 Administrative and General 100,742,844 16 Medical Records and Medical Library 6,335,393
06 Maintenance and Repairs 13,094,925 17 Social Services 3,568,873
07 Operation of Plant 7,502,813 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,072,680 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,828,520 20,21,22,23 Education Programs 64,563
Total General Service Cost Centers 251,634,084

County Profile for Collier - 2015